County Profile for Brown - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,247,688 Total Charges 9,746,990
Fixed Assets 7,110,881 Contract Allowance 494,810
Other Assets 204,732 Operating Revenue 9,252,180
Total Assets 13,563,301 Operating Expenses 9,907,264
Current Liabilities 1,547,597 Operating Margin -655,084
Long Term Liabilities 3,934,969 Other Income 1,021,329
Total Equity 8,080,735 Other Expense 0
Total Liabilities and Equity 13,563,301 Net Profit or Loss 366,245

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $97,391 Revenue per Bed $385,508 Revenue per Person $9,252,180
Net Margin per Discharge ($6,896) Net Margin per Bed ($27,295) Net Margin per Person ($655,084)
Net Profit per Discharge $3,855 Net Profit per Bed $15,260 Net Profit per Person $366,245
Net Fixed Assets per Discharge $74,851 Net Fixed Assets per Bed $296,287 Net Fixed Assets per Bed $7,110,881
Long Term Debt per Discharge $41,421 Long Term Debt per Bed $163,957 Long Term Debt per Person $3,934,969
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 14.1 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,392 Net Fixed Assets 1,938 Population Estimate 1,151
Total Revenue 2,288 Long Term Liabilities 1,594 Total Patient Discharges 2,391
Net Margin 1,915 Total Patient Beds 2,072
Net Profit or Loss 1,503

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,537,559 924,218 2.7456
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 581,446 678,368 0.8571
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 493,008 13 Nursing Administration 129,565
02,03 Captial Related - Movable Equipment 471,909 14 Central Services and Supply 0
04 Employee Benefits 791,702 15 Pharmacy 0
05 Administrative and General 1,598,749 16 Medical Records and Medical Library 116,464
06 Maintenance and Repairs 215,091 17 Social Services 0
07 Operation of Plant 123,000 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 185,257 19 Non Physician Anesthetist 185,661
10,11 Dietary and Cafeteria 163,996 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,474,402

County Profile for Brown - 2016